VIRTUAL PRODUCTION STAGES

Comparable BUSINESSes

  • $20 Million

  • 80 Full-Time

  • 36,000 sqft foot facility 

    5,000 sqft 270 LED Volume Stage

    10,000 sqft 180 LED Volume Stage

    10,000 sqft production office space

  • Los Angeles, CA

  • $15-20 Million

  • 15 Full-Time

  • 42,000 sqft facility

    20,000 sqft 270 LED Volume Stage

    2 x 5,000 sqft 40’ LED Volume Stages

    10,000 sqft Production Office pace

    1,500 sqft Cyclorama Stage

    Exterior Green Screen Lot

  • Overland Park, KS

PRODUCTION COMPANY

Comparable BUSINESS

  • $7 Million

  • 40 Full-Time

  • Video Production

    Commercial Production

    Corporate & Healthcare Videos

    Financial Videos

  • New York, NY

  • $10-15 Million

  • 15 Full-Time

  • Video Production

    Commercial Production

    Corporate & Healthcare Videos

    Financial Videos

    Music Videos

    Pre-Production Services

    Original Content, Reality TV, Independent Film, Documentaries

    Sports Promos & Content

    Automotive Video Production

    Branding & Marketing Content

  • Overland Park, KS

Equipment Rental COMPANY

Comparable BUSINESS

  • $3 Million

  • 26 Full-Time

  • Lighting Equipment

    Grip Equipment

    1 & 3 Ton Trucks

    Electric

    Production Supplies

  • Atlanta, GA

  • $5-10 Million

  • 5 Full-Time

  • Lighting Equipment

    Grip Equipment

    1 & 3 Ton Trucks

    Electric

    Production Supplies

    Film Cameras

    Still Cameras

    Prime Lenses

    Zoom Lenses

    Dolly, Jib and Gimbals

    Drones

    Motion Robotics

    Camera Support

  • Overland Park, KS

INVESTMENT BREAKDOWN

$15,000,000

DESIGN-BUILD-LOCATION

$7,000,000

  • Advanced acoustic engineering, ensuring pristine sound quality for a variety of multimedia applications.

  • Mechanical, HVAC, and plumbing systems, integrating efficiency and sustainability into the heart of our complex.

  • Electrical installations, masonry, and framing, laying the foundation for safe and reliable operations.

  • Fire safety and security systems, prioritizing the well-being of our guests and assets.

  • The use of steel and concrete for structural integrity and longevity.

  • Meticulous site excavation and preparation, ensuring a solid base for our innovative project.

  • Navigation through the permit process, ensuring compliance and efficiency in our build.

  • Expert carpentry, showcasing craftsmanship that elevates the aesthetic and functional quality of our spaces.

  • General contractor supervision, ensuring that every detail aligns with our vision of excellence.

Equipment & hardware

  • Control surfaces and interfaces, enabling seamless interaction with our multimedia content.

  • State-of-the-art monitors and projection systems, for visually stunning displays.

  • Advanced computer systems and software, the core of our digital creativity and operations.

  • Robust storage solutions, safeguarding our valuable digital assets.

  • High-quality preamps and a range of musical instruments, enhancing the depth and richness of our audio output.

  • Professional EQ and compression tools, for perfecting sound clarity and dynamics.

  • A diverse collection of microphones, capturing every nuance with precision.

  • Virtual production LED walls, revolutionizing our approach to immersive environments.

  • Top-tier camera production equipment, capturing content with cinematic quality.

  • Dynamic lighting systems, creating the perfect ambiance for every scene and event.

$8,000,000

year 1 expenses & overhead

  • Utilities, gas, water, electric, to keep the complex running at full capacity.

  • Marketing and advertising, to effectively promote our complex and attract a wide audience.

  • Subscriptions for software and industry publications, keeping us at the forefront of multimedia advancements.

  • Office supplies and equipment, creating an efficient administrative and creative workspace.

  • Legal fees, for expert guidance in compliance, contracts, and intellectual property rights.

  • Insurance coverage, safeguarding our assets, employees, and visitors against unforeseen events.

  • Vending services, offering refreshments and snacks to enhance the guest experience.

  • Cleaning services, maintaining a pristine and welcoming environment for all visitors.

  • Security measures, ensuring the safety and peace of mind of our guests and staff.

  • Postage and shipping, for efficient handling of communications and deliveries.

  • Collections services, managing receivables and ensuring financial health.

  • Payroll processing, ensuring timely and accurate compensation for our dedicated team.

  • Banking fees, facilitating smooth financial transactions and management.

$500,000

year 1 salaries & benefits

  • Executive salaries, leadership and strategic direction and oversight.

  • Director salaries, compensating our senior management for their pivotal role in operational and creative decision-making.

  • Engineer staff salaries, acknowledging the technical expertise and innovation they bring to our projects.

  • Administration staff salaries, ensuring the smooth operation of our complex through proficient organizational support.

  • Contributions to Medicare and Social Security, upholding our commitment to the welfare of our employees.

  • Comprehensive health, dental, and eyecare benefits, prioritizing the well-being and healthcare needs of our team.

  • Consulting fees, leveraging external expertise to enhance our operations and strategic initiatives.

3,400,000